Another win for CX-90!
CX-90 TSPP + Artisan | MDX SH-AWD Advance Pkg | Notes | |
MSRP | $61,920.00 | $64,695.00 | |
Tax rate | 6.625% | 6.625% | |
Selling Price | $58,596.00 | $60,019.40 | |
Discount rate | 5.37% | 7.23% | |
Taxed Incentives | $500.00 | $1,000.00 | Mazda $500 loyalty, Acura $1000 conquest |
Term | 36/10k | 36/7.5k | Typical 4k to 5k annual expected. |
Residual rate | 57.00% | 58.00% | |
Residual value | $35,294.00 | $37,523.00 | |
MF | 0.00167 | 0.00114 | |
APR | 4.01% | 2.74% | |
MSDs | 0 | 0 | |
Acquisition fee | $650.00 | $595.00 | |
Dealer Fees | $799.00 | $799.00 | |
Gvt Fees | $500.00 | $500.00 | |
Post-sales Incentives | 0 | 0 | |
Disposition fees | $350.00 | 0 | |
Pre-tax monthly payment | $789.00 | $707.00 | |
Monthly Payment | $789.00 | $707.00 | |
Depcreciation | $633.00 | $597.00 | |
Rent Charge | $156.00 | $110.00 | |
Due at Signing | $4,750.00 | $4,446.00 | |
1st month payment | $789.00 | $707.00 | |
Upfront Fees | $1,949.00 | $1,894.00 | |
Upfront Taxes | $2,012.00 | $1,845.00 | |
Total Cost | $32,727.00 | $29,198.00 | |
Depreciation | $22,802.00 | $21,496.00 | |
Rent Charge | $5,615.00 | $3,962.00 | |
Non-residualized taxes | $2,012.00 | $1,845.00 | |
Non-residualized fees | $2,299.00 | $1,894.00 | |
Effective monthly Cost | $909.00 | $811.00 | |
Leasehackr Score (years) | 6.1 | 7.1 |